|
Project |
A |
B |
C |
|
Total capital |
S.R. 1,000,000 |
S.R. 800,000 |
S.R. 600,000 |
|
Cost of capital (Paid interest in 3 years) |
S.R. (150,000) |
S.R. (120,000) |
S.R. (220,000) |
|
Net income in Year 1 |
S.R. 100,000 |
S.R. 80,000 |
S.R. (25,000) |
|
Net income in Year 2 |
S.R. 240,000 |
S.R. 120,000 |
S.R. 1,000 |
|
Net income in Year 3 |
S.R. 150,000 |
S.R. 125,000 |
S.R. 490,000 |
|
Total income in three years |
S.R.550,000 |
S.R.325,000 |
S.R.466,000 |
|
Interest Coverage= Net income / Cost ofCapital |
_______ times |
______times |
_____ times |
|
ROI = (Net income / total capital) * 100 |
__________ % |
__________ % |
__________ % |
Q
OR
PayPal Gateway not configured
OR
PayPal Gateway not configured